Waaree Energies is the world's largest non-Chinese solar module manufacturer, with 12 GW+ of installed module capacity and a stated ambition to reach 29 GW by FY27. Chairman Hitesh Doshi has framed the company's strategy explicitly as full value-chain diversification — "not only in solar, but batteries, transmission, transformers" — and the flagship of that pivot is a board-approved ₹8,175 crore, 16 GWh cell-to-BESS gigafactory at Rambilli, Andhra Pradesh, spanning cell manufacturing, packs and systems-level storage. At ₹68,461 crore market cap against FY26 PAT of ₹3,884 crore (17.0x trailing P/E, cheap for a company compounding profit at a 143% five-year CAGR), the valuation does not obviously assume the battery bet succeeds — the stock is currently trading at its 52-week low.
That cheapness has reasons behind it beyond the battery story. Waaree carries an active, not-yet-finally- resolved US Customs (CBP) tariff-evasion proceeding over Vietnam/Malaysia-routed solar-module imports — CBP's own finding was substantially exculpatory, rejecting the broader evasion claim and confirming Waaree's cooperation, but it is explicitly limited to a narrow subset of historical entries, not a final adjudication, and the stock still fell ~5% on the news with JM Financial cutting its target. An Income Tax Department search at Waaree's offices (November 2025) remains unresolved in outcome. UBS downgraded in July 2026, cutting its target multiple from 28x to 21x on "near-to-medium-term challenges for the solar industry."
On the battery business specifically, the research for this report could not resolve a basic question: how the ₹8,175 crore/16 GWh Rambilli gigafactory relates to a separately-reported subsidiary, "Waaree Energy Storage Solutions," which has already commissioned a 5.15 GWh pack/container line (funded by a ₹1,003 crore raise from family offices and HNIs) on a stated path to 20 GWh. The capacity figures, capex figures and investor bases across the two threads do not obviously reconcile in any public source found. Separately, no cell chemistry and no named technology-licensing partner have been disclosed for Rambilli at all — a larger information gap than peers in this report with a named partner (Exide/SVOLT, Premier Energies/RCT Solutions).
Net: HOLD. Waaree's core solar business is compounding fast and cheaply priced; its battery ambition is real and well-capitalised in aggregate, but is currently the least legible of any battery story in this report — two potentially overlapping capacity announcements, no named chemistry, and no construction update. We do not think the current multiple is expensive enough to warrant a SELL, but the disclosure gaps are too large, and too central to the stated growth story, to support a BUY.
Waaree Energies Ltd is a mainboard NSE/BSE-listed company, fully subject to SEBI LODR Regulations 17-27. The Rambilli battery gigafactory and the Waaree Energy Storage Solutions subsidiary both fall within the same group disclosure perimeter, though this research could not establish the precise corporate structure linking the two to the parent, or to each other.
The 36th AGM (24 September 2026) passed all six resolutions, including the appointment of Mona Bhide as an Independent Director, by special resolution. The CBP proceeding, while unresolved, shows a company that by the regulator's own account "fully cooperated" with a foreign customs investigation. The promoter succession arrangement was routed through, and approved by, SEBI rather than executed informally, and was structured to avoid a change of control that would otherwise trigger a mandatory open offer.
The Indosolar Ltd merger (1 Waaree share for every 11 Indosolar shares, ~US$99-100 million) was approved at the same late-September 2026 board cycle as several other announcements; this appears to be an internal restructuring of an already-controlled subsidiary rather than a new acquisition, but the pre-merger ownership percentage was not confirmed in this research. The unreconciled Rambilli/Waaree-ESS battery-capacity disclosure (see above) is itself a grey area: not evidence of misstatement, but a genuine gap in the clarity an investor should expect for the single largest capital commitment in the company's diversification strategy.
None found that rise to the level of a governance red flag, though two live regulatory/tax matters remain open. The US CBP proceeding and the November 2025 Income Tax Department search are both unresolved as of this research date. Neither has produced an adverse finding against Waaree to date — the CBP outcome to date is explicitly favourable on the merits reviewed — but both remain open items, and we flag explicitly that absence of an adverse finding so far is not the same as confirmed closure.
Resolution of the US CBP legal-remedy process; the outcome of the Income Tax Department search; any company disclosure reconciling the Rambilli gigafactory with Waaree Energy Storage Solutions into a single consolidated battery-capacity and capex figure; confirmation of a named cell-technology partner and chemistry for Rambilli; and whether the ₹10,000 crore standby QIP is ever actually executed.
Adequate, with two live unresolved matters and one significant disclosure gap. Nothing found in this research points to proven misconduct, and the CBP outcome so far is favourable. But the combination of an unresolved tax-authority search, an unresolved (if largely exculpatory) US trade proceeding, and an unreconciled battery-capacity story across two corporate vehicles is enough open information risk that we hold our target multiple in line with, not above, Waaree's current trading multiple.
FY26 PAT of ₹3,884cr on EPS of ₹129.02 gives a base for an indicative FY27E EPS of ~₹141.9, using a 10% growth assumption — moderated well below FY26's hypergrowth rate to reflect the sector oversupply/margin- compression risk UBS and Geojit have both flagged, not management guidance. We apply a target multiple range around, not above, Waaree's own post-downgrade multiple (UBS cut its own multiple assumption to 21x), reflecting the disclosure gaps on the battery business discussed above:
| Scenario | Target P/E (FY27E) | FY27E EPS (~) | Target price | Upside/(downside) |
|---|---|---|---|---|
| Bear (5% EPS growth) | 15.0x | 130 | 1,950 | (18.1)% |
| Base (10% EPS growth) | 18.0x | 141.9 | 2,554 | +7.3% |
| Bull (16% EPS growth) | 21.0x | 150 | 3,150 | +32.4% |
Base case rounded to ₹2,550. EV/EBITDA cross-check not performed — a specific net-debt figure for Waaree was not independently confirmed in this research pass. Third-party targets found in this research span a wide range and mostly predate the September 2026 disclosures: Emkay Global (Buy, ₹4,260, ~Dec 2025), Prabhudas Lilladher (Buy, ₹3,600, ~Jan 2026), UBS (cut to ~21x multiple, 14 Jul 2026), and PL Capital (reiterated Buy, citing a ₹1 lakh crore FY31 revenue ambition). Given the currency and dispersion of these targets, we set our own base case conservatively rather than anchoring to the more bullish, older figures.
Upgrade triggers: a company disclosure reconciling the Rambilli and Waaree Energy Storage Solutions battery businesses into one consolidated capacity/capex figure with a named technology partner; favourable, final resolution of the CBP matter; confirmed construction progress at Rambilli. Downgrade triggers: an adverse outcome in the CBP legal-remedy process or the Income Tax search; further sell-side de-rating on sector oversupply; execution of the ₹10,000cr QIP at a price implying the "fully funded" position has changed materially.
| FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|
| Revenue | 2,854 | 6,751 | 11,398 | 14,444 | 26,537 |
| Net profit (PAT) | 80 | 500 | 1,274 | 1,928 | 3,884 |
| EPS (₹) | 3.84 | 24.49 | 62.76 | 65.00 | 129.02 |
| Operating-profit/EBITDA and debt-schedule figures were not independently confirmed to the same standard as revenue/PAT in this research pass and are not reproduced here rather than estimated. Exact current CRISIL/CARE letter-grade credit ratings could not be confirmed — only rating-update event dates were found (CARE: 5 Feb 2026, 19 Mar 2025, 3 Apr 2024; CRISIL: 17 Feb 2023, 13 Feb 2023). | |||||
| Selected ratios | FY26 |
|---|---|
| ROE / ROCE | 32.5% / 38.4% |
| 5-yr sales / profit CAGR | 69% / 143% |
| TTM sales growth | 94% |
| Dividend yield | 0.17% |
| Rambilli battery capex approved | ₹8,175 cr (16 GWh) |
Balance sheet and cash-flow statements are not reproduced here at full granularity — a specific net-debt figure was not independently confirmed in this research pass. Source: screener.in, 29 Sep 2026.
Dart Consultants is a market intelligence and technology service provider, not a SEBI-registered Investment Adviser or Research Analyst. This report is educational material only — not investment advice, and not a recommendation to buy or sell any stock. The HOLD rating above is an educational device for summarising public information, not a regulated recommendation. The analyst(s) hold no position in, and have no banking, advisory or brokerage relationship with, Waaree Energies Ltd, and have received no compensation from the company.
| 12-month target | ₹2,550 |
| CMP (29 Sep 2026) | ₹2,380 |
| Implied upside | +7.1% |
| Rating | HOLD |
| Market cap | ₹68,461 cr |
| P/E (TTM) | 17.0x |
| 52-week range | ₹2,380 - ₹3,720 |
| ROE / ROCE | 32.5% / 38.4% |
| Rambilli gigafactory | ₹8,175 cr, 16 GWh — no chemistry/partner disclosed |
| US CBP tariff proceeding | Active, largely exculpatory, unresolved |
| Promoter (Doshi family) | 64.12% |
| FII | 8.57% |
| DII | 4.08% |
| Public | 23.23% |
| FY24 | FY25 | FY26 | |
|---|---|---|---|
| Revenue | 11,398 | 14,444 | 26,537 |
| Net profit | 1,274 | 1,928 | 3,884 |
| EPS (₹) | 62.76 | 65.00 | 129.02 |